Form: S-3

Registration statement for specified transactions by certain issuers

September 25, 2001


QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 12.1


COMPUTATION OF RATIOS

 
  Six Months Ended June 30, 2001
  Year Ended Dec. 31, 2000
  Year Ended Dec. 31, 1999
  From April 10 to Dec. 31, 1998
Pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees   $  3,143,066   $  4,195,917   $  4,786,478   $  2,396,946
Fixed charges (interest expense)     12,349,898     30,103,076     18,465,529      4,619,500
Distributed income of equity investees       332,411       853,100       768,280       452,279
   
 
 
 
Earnings   $ 15,825,375   $ 35,152,093   $ 24,020,287   $  7,468,725
   
 
 
 
Ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preferred dividends (A)     1.3     1.2     1.3     1.6

    (A)  As the Company has no preferred stock dividend requirements, the ratio of earnings to fixed charges and the ratio of earnings to combined fixed charges and preferred dividends are the same.




QuickLinks

COMPUTATION OF RATIOS