Published on April 29, 2010
MFA
|
![]() |
|
FINANCIAL, INC. | ||
350
Park Avenue
New
York, New York 10022
|
PRESS
RELEASE
|
FOR
IMMEDIATE RELEASE
|
||
April
29, 2010
|
NEW
YORK METRO
|
||
CONTACT:
|
MFA
Investor Relations
800-892-7547
www.mfa-reit.com
|
NYSE:
MFA
|
MFA
Financial, Inc.
Announces
First Quarter 2010 Financial Results
MFA
Financial, Inc. (NYSE:MFA) today reported net income of $80.6 million, or $0.29
per share of common stock, for the first quarter ended March 31,
2010. For the first quarter, core earnings (as defined below) were
$66.6 million, or $0.24 per share of common stock. “Core Earnings”
for the quarter represents a non-GAAP financial measure which reflects net
income excluding gains or losses on sales of securities and termination of
related repurchase financings and changes in the unrealized net gains on MBS
Forwards. On April 1, 2010, MFA announced its first quarter 2010
dividend of $0.24 per share of common stock, which will be paid on April 30,
2010 to stockholders of record as of April 12, 2010. As of March 31,
2010, MFA’s book value per share of common stock was $7.67.
Stewart
Zimmerman, MFA’s Chairman of the Board and CEO, said “MFA continues to provide
stockholders with attractive returns through appropriately leveraged investments
in residential mortgage-backed securities (“MBS”) and we are very pleased with
the quarter’s results. MFA is taking advantage of market dislocations
by identifying and acquiring Non-Agency residential MBS (“Non-Agency MBS”) with
superior loss-adjusted yields at prices significantly below par. Our
first quarter return on equity (“ROE”) was 14.8% and our Core Earnings
represents a Core ROE of 12.2%. Our goal remains to position MFA to
continue to generate double-digit returns on equity over time through
appropriately leveraged investments in both Agency MBS and Non-Agency
MBS. With $768.7 million of cash and cash equivalents and $337.5
million of unpledged Agency MBS at quarter-end, we remain poised to take
advantage of future investment opportunities within the residential MBS
marketplace. By blending Non-Agency MBS with Agency MBS, we seek to
generate attractive returns with reduced leverage and sensitivity to
prepayments.”
William
Gorin, MFA’s President and CFO, added “We continue to benefit from our strategy
of allocating our investments across both Agency and Non-Agency
MBS. In the first quarter, we grew our Non-Agency MBS portfolio
through the purchase of $315.7 million of Non-Agency MBS (including $121.9
million of MBS recorded as MBS Forwards) at an average cost of 72% of par
value. As a result of high premium prices on Agency MBS, due in part
to the now completed $1.25 trillion Federal Reserve Agency MBS purchase program
and the expectation of increased prepayment rates, we strategically reduced
MFA’s Agency MBS portfolio during the quarter through the sale of $931.9 million
of Agency MBS at a weighted average price of 105.1 % of par
value. With the recent completion of the Federal Reserve Agency MBS
purchase program, we anticipate acquiring Agency MBS in excess of runoff during
the second quarter.”
In the
first quarter, both Fannie Mae and Freddie Mac announced delinquent loan buyout
operations pursuant to which 120+ day delinquent loans would be purchased out of
existing MBS pools. Due to the fact that Fannie Mae MBS represent 91%
of our Agency MBS portfolio, we expect that Fannie Mae’s buyout operations will
have the greatest impact on MFA’s results. We anticipate that the Fannie Mae
delinquent loan buyouts will lead to high prepayment rates for MFA’s Agency MBS
portfolio over the four month period beginning in April 2010. This
temporary surge in prepayments will impact MFA’s second quarter earnings due to
higher premium amortization expense, a decline in higher yielding Agency MBS
assets and an increase in lower yielding cash investments. As a
result, we currently estimate that second quarter Core EPS will be in the range
of $0.18 to $0.20. We project that over half of our second quarter
Core Earnings will be generated by Non-Agency MBS. We currently
anticipate that Core EPS will increase in the third quarter of 2010, as
prepayment rates on our Agency MBS return to more normal levels and cash assets
are reinvested.
As a
result of the reduction in its Agency MBS portfolio, MFA has substantially
reduced its reliance on leverage through repurchase financings. As of
March 31, 2010, MFA’s debt-to-equity multiple was 2.7x versus 6.0x as of March
31, 2009. By utilizing less leverage, MFA believes that future
earnings will be less sensitive to changes in interest rates and the yield
curve.
Utilizing
comprehensive analysis focused primarily on quantifying and pricing credit risk
in the asset selection process, MFA continues to take advantage of the
investment opportunities in Non-Agency MBS. At March 31, 2010,
MFResidential Assets I, LLC (“MFR LLC”) owned Non-Agency MBS (including the
Non-Agency MBS underlying MBS Forwards (as defined below)) with a fair value of
$1.53 billion. These Non-Agency MBS, which had a cost basis of $1.35
billion at March 31, 2010 were acquired at a deeply discounted weighted average
purchase price of 64.8% of the face amount of the securities and, at March 31,
2010, had average structural credit enhancement of 9.4%. This
structured credit enhancement, along with the highly discounted purchase price,
mitigates MFA’s risk of loss on these investments. In the first
quarter, these assets on an unlevered basis generated a loss-adjusted yield of
10.6%. Unlike MFA’s Agency MBS, due to their discounted purchase
prices, the return on these assets will increase if the prepayment rates on
these securities trend up.
As of
March 31, 2010, MFA’s wholly-owned subsidiary, MFR LLC, had $902.3 million of
repurchase financing, secured by Non-Agency MBS including linked repurchase
borrowings. Under GAAP, purchases of Non-Agency MBS in which the
seller also provides the initial repurchase financing are considered part of a
single arrangement, or a “linked transaction.” In linked
transactions, rather than report the gross amount of the purchased Non-Agency
MBS and the repurchase financing liability separately, the net of these items is
included on the balance sheet as a forward contract to repurchase MBS (“MBS
Forwards”), with any changes in the value of MBS Forwards recorded in
earnings. As of March 31, 2010, MFA had Non-Agency MBS and related
receivables with fair value of $423.5 million linked to $321.8 million of
repurchase liabilities and related payables, which were reported net as MBS
Forwards of $101.7 million on MFA’s consolidated balance sheet.
During
the first quarter of 2010, MFA’s portfolio spread, which is the difference
between MFA’s interest-earning asset portfolio (including cash balances) net
yield of 5.13% and its 2.40% cost of funds, was 2.73%. During the
first quarter, MFA’s MBS net spread, which is the difference between MFA’s MBS
net yield of 5.45% and its cost of funds, was 3.05%. MFA’s book value
per share as of March 31, 2010 includes a negative interest rate swap valuation
of $153.8 million from existing interest rate hedges. As of March 31,
2010, under our swap agreements, MFA had an average fixed pay rate of interest
of 4.24% and a floating receive rate of 0.25% on notional balances totaling
$2.81 billion, with an average maturity of 23 months. In the first
quarter of 2010, MFA’s costs for compensation and benefits and other general and
administrative expenses were $6.2 million.
At March
31, 2010, Agency MBS and related receivables totaled $6.18 billion, Non-Agency
MBS and related receivables (MFA legacy Non-Agency MBS and MFR LLC Non-Agency
MBS, including assets underlying MBS Forwards) were $1.74 billion and cash and
restricted cash was $808.0 million. In the first quarter, MFA had net
gains on sales of Agency MBS of $33.1 million and recognized losses of $26.8
million due to termination of term repurchase financings. We
anticipate that the majority of MFA’s assets will continue to be whole pool
Agency MBS. The average cost basis of MFA’s Agency MBS portfolio was
101.3% of par at March 31, 2010. MFA’s MBS assets continue to be
financed with multiple funding providers through repurchase
agreements.
MFA takes
into account both coupon resets and expected prepayments when measuring the
sensitivity of its MBS portfolio to changing interest rates. MFA’s MBS are
primarily hybrids which have an initial fixed interest rate for a specified
period of time and, thereafter, generally reset annually. In
measuring its assets-to-borrowing repricing gap (“Repricing Gap”), MFA measures
the difference between: (a) the weighted average months until coupon
adjustment or projected prepayment on its MBS portfolio; and (b) the months
remaining on its repurchase agreements including the impact of interest rate
swap agreements. Assuming a 15% constant prepayment rate (“CPR”), as
of March 31, 2010, the weighted average time to repricing or assumed prepayment
for MFA’s MBS portfolio was approximately 25 months and the average term
remaining on its repurchase agreements, including the impact of interest rate
swaps, was approximately 11 months, resulting in a Repricing Gap of
approximately 14 months (including MBS and repurchase agreements underlying MBS
Forwards). The prepayment speed on MFA’s MBS portfolio averaged 24% CPR during
the first quarter of 2010.
2
Stockholders
interested in participating in MFA’s Discount Waiver, Direct Stock Purchase and
Dividend Reinvestment Plan (the “Plan”) or receiving a Plan prospectus may do so
by contacting The Bank of New York Mellon, the Plan administrator, at
1-866-249-2610 (toll free). For more information about the Plan,
interested stockholders may also go to the website established for the Plan at
http://www.bnymellon.com/shareowner/isd or visit MFA’s website at
www.mfa-reit.com.
MFA will
hold a conference call on Thursday, April 29, 2010, at 10:00 a.m. (New York City
time) to discuss its first quarter 2010 financial results. The number
to dial in order to listen to the conference call is (800) 533-0288 in the U.S.
and Canada. International callers must dial (612)
332-0806. The replay will be available through Thursday, May 6, 2010
at 11:59 p.m., and can be accessed by dialing (800) 475-6701 in the U.S. and
Canada or (320) 365-3844 internationally and entering access
code: 155855. The conference call will also be webcast
over the internet and can be accessed at http://www.mfa-reit.com through the
appropriate link on MFA’s Investor Information page or, alternatively, at
http://www.ccbn.com. To listen to the call over the internet, go to
the applicable website at least 15 minutes before the call to register and to
download and install any needed audio software.
.
When used
in this press release or other written or oral communications, statements which
are not historical in nature, including those containing words such as
“believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,”
“should,” “may” or similar expressions, are intended to identify
“forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended, and, as such, may involve known and unknown risks, uncertainties and
assumptions. Statements regarding the following subjects, among others, may be
forward-looking: changes in interest rates and the market value of MFA’s MBS;
changes in the prepayment rates on the mortgage loans securing MFA’s MBS; MFA’s
ability to borrow to finance its assets; implementation of or changes in
government regulations or programs affecting MFA’s business; MFA’s ability to
maintain its qualification as a REIT for federal income tax purposes; MFA’s
ability to maintain its exemption from registration under the Investment Company
Act of 1940; and risks associated with investing in real estate assets,
including changes in business conditions and the general economy. These and
other risks, uncertainties and factors, including those described in the annual,
quarterly and current reports that MFA files with the SEC, could cause MFA’s
actual results to differ materially from those projected in any forward-looking
statements it makes. All forward-looking statements speak only as of the date on
which they are made. New risks and uncertainties arise over time and it is not
possible to predict those events or how they may affect MFA. Except as required
by law, MFA is not obligated to, and does not intend to, update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise.
3
MFA
FINANCIAL, INC.
CONSOLIDATED
BALANCE SHEETS
|
March
31,
2010
|
December
31,
2009
|
||||||
(In
Thousands, Except Per Share Amounts)
|
(Unaudited)
|
|
||||||
Assets:
|
|
|
||||||
Agency
mortgage-backed securities (“MBS”), at fair value ($5,819,179
and
|
|
|
||||||
$7,597,136
pledged, respectively)
|
$ | 6,156,682 | $ | 7,664,851 | ||||
Non-Agency
MBS, at fair value ($1,028,445 and $240,694 pledged,
respectively)
|
1,312,030 | 1,093,103 | ||||||
Cash
and cash equivalents
|
768,656 | 653,460 | ||||||
Restricted
cash
|
39,387 | 67,504 | ||||||
Forward
contracts to repurchase MBS (“MBS Forwards”), at fair
value
|
101,659 | 86,014 | ||||||
Interest
receivable
|
35,099 | 41,775 | ||||||
Real
estate, net
|
10,954 | 10,998 | ||||||
Goodwill
|
7,189 | 7,189 | ||||||
Prepaid
and other assets
|
3,057 | 2,315 | ||||||
Total
Assets
|
$ | 8,434,713 | $ | 9,627,209 | ||||
|
||||||||
Liabilities:
|
||||||||
Repurchase
agreements
|
$ | 6,013,875 | $ | 7,195,827 | ||||
Accrued
interest payable
|
8,263 | 13,274 | ||||||
Mortgage
payable on real estate
|
9,101 | 9,143 | ||||||
Interest
rate swap agreements, at fair value
|
153,750 | 152,463 | ||||||
Dividends
and dividend equivalents rights payable
|
387 | 76,286 | ||||||
Accrued
expenses and other liabilities
|
4,278 | 11,954 | ||||||
Total
Liabilities
|
$ | 6,189,654 | $ | 7,458,947 | ||||
|
||||||||
Commitments
and contingencies
|
||||||||
|
||||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock, $.01 par value; series A 8.50% cumulative
redeemable;
|
||||||||
5,000
shares authorized; 3,840 shares issued and outstanding
($96,000
|
||||||||
aggregate
liquidation preference)
|
$ | 38 | $ | 38 | ||||
Common
stock, $.01 par value; 370,000 shares authorized;
|
||||||||
280,163
and 280,078 issued and outstanding, respectively
|
2,802 | 2,801 | ||||||
Additional
paid-in capital, in excess of par
|
2,181,451 | 2,180,605 | ||||||
Accumulated
deficit
|
(121,552 | ) | (202,189 | ) | ||||
Accumulated
other comprehensive income
|
182,320 | 187,007 | ||||||
Total
Stockholders’ Equity
|
$ | 2,245,059 | $ | 2,168,262 | ||||
Total
Liabilities and Stockholders’ Equity
|
$ | 8,434,713 | $ | 9,627,209 |
4
MFA
FINANCIAL, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
Three
Months Ended
|
|||||||
|
March
31,
|
|||||||
(In
Thousands, Except Per Share Amounts)
|
2010
|
2009
|
||||||
|
(Unaudited)
|
|||||||
Interest
Income:
|
|
|
||||||
MBS
|
$ | 107,644 | $ | 132,153 | ||||
Cash
and cash equivalent investments
|
53 | 611 | ||||||
Interest
Income
|
107,697 | 132,764 | ||||||
|
||||||||
Interest
Expense
|
38,451 | 72,137 | ||||||
|
||||||||
Net
Interest Income
|
69,246 | 60,627 | ||||||
|
||||||||
Other-Than-Temporary
Impairments:
|
||||||||
Total
other-than-temporary impairment losses
|
- | (1,549 | ) | |||||
Portion
of loss recognized in other comprehensive income
|
- | - | ||||||
Net
Impairment Losses Recognized in Earnings
|
- | (1,549 | ) | |||||
|
||||||||
Other
Income/(Loss):
|
||||||||
Gain
on MBS Forwards, net
|
12,800 | - | ||||||
Gains
on sales of MBS
|
33,739 | - | ||||||
Revenue
from operations of real estate
|
374 | 383 | ||||||
Losses
on termination of repurchase agreements
|
(26,815 | ) | - | |||||
Miscellaneous
other income, net
|
- | 44 | ||||||
Other
Income, net
|
20,098 | 427 | ||||||
|
||||||||
Operating
and Other Expense:
|
||||||||
Compensation
and benefits
|
4,368 | 3,502 | ||||||
Other
general and administrative expense
|
1,853 | 1,868 | ||||||
Real
estate operating expense and mortgage interest
|
446 | 462 | ||||||
Operating
and Other Expense
|
6,667 | 5,832 | ||||||
|
||||||||
Net
Income Before Preferred Stock Dividends
|
82,677 | 53,673 | ||||||
Less: Preferred
Stock Dividends
|
2,040 | 2,040 | ||||||
Net
Income to Common Stockholders
|
$ | 80,637 | $ | 51,633 | ||||
|
||||||||
Income
Per Share of Common Stock:
|
||||||||
Basic
and Diluted
|
$ | 0.29 | $ | 0.23 |
5
Reconciliations
of Non-GAAP Financial Measures
This
press release contains disclosures related to MFA’s Core Earnings, Core ROE,
investments in Non-Agency MBS, and returns on such assets for the three months
ended March 31, 2010, which may constitute non-GAAP financial measures within
the meaning of Regulation G as promulgated by the Securities and Exchange
Commission. MFA’s management believes that these non-GAAP financial
measures presented in our press release, when considered together with GAAP
financial measures, provide information that is useful to investors in
understanding period-over-period operating results and balance sheet
composition. An analysis of any non-GAAP financial measure should be
used in conjunction with results presented in accordance with GAAP.
Core
Earnings, core earnings per share (“Core EPS”) and Core ROE for the quarter
ended March 31, 2010 are not measures of performance in accordance with GAAP, as
they exclude gains on sales of our MBS and losses on termination of associated
repurchase agreements and unrealized gains on MBS underlying our MBS
Forwards. These excluded items are difficult to predict and we
believe that Core Earnings provides investors with a valuable measure of the
performance of the Company’s ongoing business. We believe that Core
Earnings and Core EPS provide useful supplemental information to both management
and investors in evaluating our financial results. Reconciliations of
the GAAP items discussed above to their non-GAAP measures for the three months
ended March 31, 2010 are as follows:
(In
Thousands, except per share data)
|
|
Reconciliation
|
|
Basic
and Diluted EPS
|
||||
Net
Income/Earnings Per Share
|
|
$
|
80,637
|
|
|
$
|
0.29
|
|
Adjustments
to Net Income:
|
|
|
|
|
|
|
|
|
Gains
on Sales of Agency MBS
|
|
|
(33,085)
|
|
|
|
(0.12)
|
|
Gains
on Sales of Non-Agency MBS
|
|
|
(654)
|
|
|
|
-
|
|
Losses
on Termination of Repurchase Agreements
|
|
|
26,815
|
|
|
|
0.10
|
|
Unrealized
Gains on MBS Underlying MBS Forwards
|
|
|
(7,065)
|
|
|
|
(0.03)
|
|
Core
Earnings/Core EPS
|
|
$
|
66,648
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended March 31, 2010:
|
|
|
|
|
||||
Weighted
average common shares outstanding:
|
|
|
|
|
|
|
||
Basic
|
|
|
280,503
|
|
|
|
|
|
Diluted
|
|
|
280,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Equity
|
|
$
|
2,210,632
|
|
|
|
|
|
Return
on Equity (Annualized Net Income/Average Equity)
|
|
|
14.8
|
%
|
|
|
|
|
Core
ROE (Annualized Core Earnings/Average Equity)
|
|
|
12.2
|
%
|
|
|
|
|
The
Company reports its Non-Agency MBS based on the following
categories: (1) “Legacy MBS,” which are comprised of Non-Agency MBS
that were purchased by MFA prior to July 2007 and (2) “MFR MBS,” which are
Non-Agency MBS acquired by MFR LLC. As previously described, certain
MFR MBS purchases are presented as linked transactions in MFA’s GAAP financial
statements for the quarter ended March 31, 2010. In assessing the
performance of our MFR MBS portfolio, MFA’s management does not view these
transactions as linked, but rather views the performance of the linked MBS and
the related repurchase financing as we would any other Non-Agency MBS that is
not part of a linked transaction. These non-GAAP financial measures
enhance the ability of investors to analyze the performance of MFA’s Non-Agency
MBS in the same way that MFA’s management assesses such assets. These
Non-Agency financial measures do not, however, take into account the effect of
the recognized changes in mark-to-market values in MFA’s earnings, which are
included in GAAP earnings, as a component of the net gain on MBS Forwards for
the periods presented.
6
A
reconciliation of information pertaining to MFA’s Non-Agency MBS that are a
component of a linked transaction are reconciled below at and for the three
months ended March 31, 2010 with the most directly comparable financial measure
calculated in accordance with GAAP, as follows:
(Dollars
in Thousands)
|
GAAP
Based Information
|
|
Adjustments
to Include Assets/Liabilities Underlying MBS Forwards
|
|
Non-GAAP
Presentation
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost of MFR MBS
|
$
|
934,793
|
|
|
$
|
410,922
|
(1)
|
|
$
|
1,345,715
|
|
|
Amortized
Cost of Legacy MBS
|
|
250,208
|
|
|
|
-
|
|
|
|
250,208
|
|
|
Total
Amortized Cost of Non-Agency MBS
|
$
|
1,185,001
|
|
|
$
|
410,922
|
|
|
$
|
1,595,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value of MFR MBS
|
$
|
1,106,882
|
|
|
$
|
421,664
|
|
|
$
|
1,528,546
|
|
|
Fair
Value of Legacy MBS
|
|
205,148
|
|
|
|
-
|
|
|
|
205,148
|
|
|
Fair
Value of Non-Agency MBS
|
|
1,312,030
|
|
|
|
421,664
|
|
|
|
1,733,694
|
|
|
Accrued
Interest on Non-Agency MBS
|
|
7,383
|
|
|
|
1,850
|
|
|
|
9,233
|
|
|
Non-Agency
MBS and Related Receivables
|
$
|
1,319,413
|
|
|
$
|
423,514
|
|
|
$
|
1,742,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
Agreements
|
$
|
6,013,875
|
|
|
$
|
321,763
|
(2)
|
|
$
|
6,335,638
|
|
|
Mortgage
Payable on Real Estate
|
|
9,101
|
|
|
|
-
|
|
|
|
9,101
|
|
|
Total
Debt
|
$
|
6,022,976
|
|
|
$
|
321,763
|
|
|
$
|
6,344,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity
|
$
|
2,245,059
|
|
|
$
|
-
|
|
|
$
|
2,245,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt-to-Equity
(Total Debt/Stockholders’ Equity)
|
|
2.7x
|
|
|
|
-
|
|
|
|
2.8x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
MFR
MBS average amortized cost
|
$
|
852,667
|
|
|
$
|
376,790
|
|
|
$
|
1,229,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupon
Interest on MFR MBS
|
$
|
17,099
|
|
|
$
|
4,984
|
|
|
$
|
22,083
|
|
|
Discount
Accretion on MFR MBS
|
|
8,367
|
|
|
|
2,019
|
|
|
|
10,386
|
|
|
Interest
Income on MFR MBS
|
$
|
25,466
|
|
|
$
|
7,003
|
|
|
$
|
32,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Asset Yield on MFR MBS
|
|
11.95
|
%
|
|
7.43
|
%
|
|
|
10.6
|
%
|
(1) Represents
Non-Agency MBS underlying MBS Forwards.
(2) Represents
repurchase agreement borrowings underlying MBS
Forwards.
7