Exhibit 12.1

Computation of Ratio of Assets-to-Equity

     
At
 
     
December 31, 2005
 
     
 
Assets     $ 5,846,917  
Stockholders' Equity       661,102  
           
Ratio of Assets-to-Equity       8.8:1  
or       8.8x  

69