Exhibit 12.2

Computation of Ratio of Debt-to-Equity

     
At
 
     
December 31, 2005
 
     
 
Repurchase agreements     $ 5,099,532  
Mortgages payable on real estate       22,552  
     
 
  Total Debt     $ 5,122,084  
     
 
Stockholders' Equity       661,102  
           
Ratio of Debt-to-Equity       7.7:1  
or       7.7x  

70